Bermuda (State or other jurisdiction of incorporation) | 001-34042 (Commission File Number) | 98-0570192 (IRS Employer Identification No.) |
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 8.01 | Other Events. |
Dividend per Share | Payable on: | Record date: | ||||||
Common shares | $ | 0.15 | January 16, 2018 | January 2, 2018 | ||||
Preference shares - Series A | $ | 0.515625 | December 15, 2017 | December 1, 2017 | ||||
Preference shares - Series C | $ | 0.445313 | December 15, 2017 | December 1, 2017 | ||||
Preference shares - Series D | $ | 0.418750 | December 15, 2017 | December 1, 2017 |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit | ||
No. | Description | |
99.1 | Press Release of Maiden Holdings, Ltd., dated November 8, 2017 | |
99.2 | Press Release of Maiden Holdings, Ltd., dated November 7, 2017 |
Date: | November 8, 2017 | MAIDEN HOLDINGS, LTD. | |
By: | /s/ Lawrence F. Metz | ||
Lawrence F. Metz | |||
Executive Vice President, General Counsel and Secretary |
Exhibit | ||
No. | Description | |
99.1 | ||
99.2 |
• | Net loss attributable to Maiden common shareholders of $63.6 million, or $0.74 per diluted common share compared with net income attributable to Maiden common shareholders of $31.8 million, or $0.40 per diluted common share in the third quarter of 2016; |
• | Non-GAAP net operating loss(1) of 56.4 million, or $0.66 per diluted common share compared with non-GAAP operating earnings of $30.2 million, or $0.39 per diluted common share in the third quarter of 2016; |
• | Net negative impact from catastrophes in the third quarter of 2017 was $20.0 million; |
• | Net adverse loss reserve development in the third quarter of 2017 was $77.7 million. Primarily emanating from the AmTrust Reinsurance segment; |
• | Gross premiums written decreased 10.7% to $631.0 million compared to the third quarter of 2016; |
• | Net premiums written decreased 10.6% to $617.3 million compared to the third quarter of 2016; |
• | Combined ratio(13) of 114.1% compared to 98.5% in the third quarter of 2016; |
• | Net investment income of $40.8 million increased 14.5% compared to $35.7 million in the third quarter of 2016; |
• | Book value per common share(4) of $11.30 decreased 6.8% compared to year-end 2016; and |
• | During the third quarter of 2017, Maiden repurchased a total of 2,015,700 common shares at an average price of $7.11 per share. |
• | Net loss attributable to Maiden common shareholders of $65.5 million, or $0.76 per diluted common share compared with net income attributable to Maiden common shareholders of $90.0 million, or $1.15 per diluted common share in the first nine months of 2016; |
• | Non-GAAP operating loss(1) of $46.2 million, or $0.54 per diluted common share compared with non-GAAP operating earnings of $87.0 million, or $1.11 per diluted common share in the first nine months of 2016; |
• | Gross premiums written were flat at $2.26 billion compared to the first nine months of 2016; |
• | Net premiums written increased 3.2% to $2.20 billion compared to the first nine months of 2016; |
• | Combined ratio(13) of 106.7% compared to 98.7% in the first nine months of 2016; and |
• | Net investment income of $123.5 million increased 15.1% compared to $107.3 million in the first nine months of 2016. |
September 30, 2017 | December 31, 2016 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
Investments: | ||||||||
Fixed maturities, available-for-sale, at fair value (amortized cost 2017: $3,844,996; 2016: $4,005,642) | $ | 3,884,587 | $ | 3,971,666 | ||||
Fixed maturities, held to maturity, at amortized cost (fair value 2017: $1,152,106; 2016: $766,135) | 1,118,368 | 752,212 | ||||||
Other investments, at fair value (cost 2017: $5,640; 2016: $10,057) | 7,041 | 13,060 | ||||||
Total investments | 5,009,996 | 4,736,938 | ||||||
Cash and cash equivalents | 182,677 | 45,747 | ||||||
Restricted cash and cash equivalents | 131,598 | 103,788 | ||||||
Accrued investment income | 35,547 | 36,517 | ||||||
Reinsurance balances receivable, net | 479,472 | 410,166 | ||||||
Reinsurance recoverable on unpaid losses | 140,629 | 99,936 | ||||||
Loan to related party | 167,975 | 167,975 | ||||||
Deferred commission and other acquisition expenses, net | 469,617 | 424,605 | ||||||
Goodwill and intangible assets, net | 76,116 | 77,715 | ||||||
Other assets | 145,470 | 148,912 | ||||||
Total assets | $ | 6,839,097 | $ | 6,252,299 | ||||
LIABILITIES | ||||||||
Reserve for loss and loss adjustment expenses | $ | 3,365,011 | $ | 2,896,496 | ||||
Unearned premiums | 1,601,069 | 1,475,506 | ||||||
Accrued expenses and other liabilities | 175,540 | 161,334 | ||||||
Liability for investments purchased | 21,658 | 6,402 | ||||||
Senior notes - principal amount | 262,500 | 362,500 | ||||||
Less: unamortized debt issuance costs | 8,070 | 11,091 | ||||||
Senior notes, net | 254,430 | 351,409 | ||||||
Total liabilities | 5,417,708 | 4,891,147 | ||||||
Commitments and Contingencies | ||||||||
EQUITY | ||||||||
Preference shares | 465,000 | 315,000 | ||||||
Common shares | 877 | 873 | ||||||
Additional paid-in capital | 747,464 | 749,256 | ||||||
Accumulated other comprehensive income | 46,079 | 14,997 | ||||||
Retained earnings | 181,510 | 285,662 | ||||||
Treasury shares, at cost | (19,903 | ) | (4,991 | ) | ||||
Total Maiden Shareholders’ Equity | 1,421,027 | 1,360,797 | ||||||
Noncontrolling interest in subsidiaries | 362 | 355 | ||||||
Total Equity | 1,421,389 | 1,361,152 | ||||||
Total Liabilities and Equity | $ | 6,839,097 | $ | 6,252,299 | ||||
Book value per common share(4) | $ | 11.30 | $ | 12.12 | ||||
Common shares outstanding | 84,624,829 | 86,271,109 |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Revenues: | ||||||||||||||||
Gross premiums written | $ | 630,972 | $ | 706,854 | $ | 2,259,597 | $ | 2,259,290 | ||||||||
Net premiums written | $ | 617,330 | $ | 690,653 | $ | 2,201,950 | $ | 2,133,911 | ||||||||
Change in unearned premiums | 36,536 | 7,625 | (127,475 | ) | (182,060 | ) | ||||||||||
Net premiums earned | 653,866 | 698,278 | 2,074,475 | 1,951,851 | ||||||||||||
Other insurance revenue | 2,488 | 2,345 | 7,816 | 8,696 | ||||||||||||
Net investment income | 40,823 | 35,666 | 123,492 | 107,291 | ||||||||||||
Net realized gains on investment | 5,859 | 1,900 | 8,316 | 4,511 | ||||||||||||
Total revenues | 703,036 | 738,189 | 2,214,099 | 2,072,349 | ||||||||||||
Expenses: | ||||||||||||||||
Net loss and loss adjustment expenses | 535,968 | 466,751 | 1,545,157 | 1,297,361 | ||||||||||||
Commission and other acquisition expenses | 193,462 | 206,706 | 625,530 | 587,501 | ||||||||||||
General and administrative expenses | 19,492 | 16,952 | 52,252 | 49,738 | ||||||||||||
Total expenses | 748,922 | 690,409 | 2,222,939 | 1,934,600 | ||||||||||||
Non-GAAP (loss) income from operations(2) | (45,886 | ) | 47,780 | (8,840 | ) | 137,749 | ||||||||||
Other expenses | ||||||||||||||||
Interest and amortization expenses | (4,829 | ) | (6,856 | ) | (18,430 | ) | (21,314 | ) | ||||||||
Accelerated amortization of senior note issuance cost | — | — | (2,809 | ) | (2,345 | ) | ||||||||||
Amortization of intangible assets | (533 | ) | (616 | ) | (1,599 | ) | (1,846 | ) | ||||||||
Foreign exchange (losses) gains | (3,550 | ) | 687 | (12,193 | ) | 6,474 | ||||||||||
Total other expenses | (8,912 | ) | (6,785 | ) | (35,031 | ) | (19,031 | ) | ||||||||
(Loss) income before income taxes | (54,798 | ) | 40,995 | (43,871 | ) | 118,718 | ||||||||||
Less: income tax expense | 256 | 199 | 1,017 | 1,206 | ||||||||||||
Net (loss) income | (55,054 | ) | 40,796 | (44,888 | ) | 117,512 | ||||||||||
Add: net loss attributable to noncontrolling interest | 3 | 56 | 34 | 166 | ||||||||||||
Net (loss) income attributable to Maiden | (55,051 | ) | 40,852 | (44,854 | ) | 117,678 | ||||||||||
Dividends on preference shares(6) | (8,545 | ) | (9,023 | ) | (20,611 | ) | (27,723 | ) | ||||||||
Net (loss) income attributable to Maiden common shareholders | $ | (63,596 | ) | $ | 31,829 | $ | (65,465 | ) | $ | 89,955 | ||||||
Basic (loss) earnings per common share attributable to Maiden shareholders | $ | (0.74 | ) | $ | 0.42 | $ | (0.76 | ) | $ | 1.20 | ||||||
Diluted (loss) earnings per common share attributable to Maiden shareholders (8) | $ | (0.74 | ) | $ | 0.40 | $ | (0.76 | ) | $ | 1.15 | ||||||
Dividends declared per common share | $ | 0.15 | $ | 0.14 | $ | 0.45 | $ | 0.42 | ||||||||
Annualized return on average common equity | (25.3 | )% | 11.6 | % | (8.7 | )% | 12.2 | % | ||||||||
Weighted average number of common shares - basic | 85,859,201 | 75,993,451 | 86,256,481 | 74,625,839 | ||||||||||||
Adjusted weighted average number of common shares and assumed conversions - diluted (8) | 85,859,201 | 86,150,951 | 86,256,481 | 86,018,019 |
For the Three Months Ended September 30, 2017 | Diversified Reinsurance | AmTrust Reinsurance | Other | Total | ||||||||||||
Gross premiums written | $ | 210,953 | $ | 420,019 | $ | — | $ | 630,972 | ||||||||
Net premiums written | $ | 207,137 | $ | 410,193 | $ | — | $ | 617,330 | ||||||||
Net premiums earned | $ | 217,513 | $ | 436,353 | $ | — | $ | 653,866 | ||||||||
Other insurance revenue | 2,488 | — | — | 2,488 | ||||||||||||
Net loss and loss adjustment expenses ("loss and LAE") | (172,273 | ) | (355,030 | ) | (8,665 | ) | (535,968 | ) | ||||||||
Commission and other acquisition expenses | (54,810 | ) | (138,650 | ) | (2 | ) | (193,462 | ) | ||||||||
General and administrative expenses(15) | (8,595 | ) | (771 | ) | — | (9,366 | ) | |||||||||
Underwriting loss (14) | $ | (15,677 | ) | $ | (58,098 | ) | $ | (8,667 | ) | $ | (82,442 | ) | ||||
Reconciliation to net loss | ||||||||||||||||
Net investment income and realized gains on investment | 46,682 | |||||||||||||||
Interest and amortization expenses | (4,829 | ) | ||||||||||||||
Amortization of intangible assets | (533 | ) | ||||||||||||||
Foreign exchange losses | (3,550 | ) | ||||||||||||||
Other general and administrative expenses(15) | (10,126 | ) | ||||||||||||||
Income tax expense | (256 | ) | ||||||||||||||
Net loss | $ | (55,054 | ) | |||||||||||||
Net loss and LAE ratio(9) | 78.3 | % | 81.4 | % | 81.6 | % | ||||||||||
Commission and other acquisition expense ratio(10) | 24.9 | % | 31.7 | % | 29.5 | % | ||||||||||
General and administrative expense ratio(11) | 3.9 | % | 0.2 | % | 3.0 | % | ||||||||||
Expense Ratio(12) | 28.8 | % | 31.9 | % | 32.5 | % | ||||||||||
Combined ratio(13) | 107.1 | % | 113.3 | % | 114.1 | % |
For the Three Months Ended September 30, 2016 | Diversified Reinsurance | AmTrust Reinsurance | Other | Total | ||||||||||||
Gross premiums written | $ | 186,750 | $ | 520,104 | $ | — | $ | 706,854 | ||||||||
Net premiums written | $ | 179,092 | $ | 511,561 | $ | — | $ | 690,653 | ||||||||
Net premiums earned | $ | 175,141 | $ | 523,137 | $ | — | $ | 698,278 | ||||||||
Other insurance revenue | 2,345 | — | — | 2,345 | ||||||||||||
Net loss and LAE | (132,396 | ) | (334,310 | ) | (45 | ) | (466,751 | ) | ||||||||
Commission and other acquisition expenses | (39,868 | ) | (166,836 | ) | (2 | ) | (206,706 | ) | ||||||||
General and administrative expenses(15) | (9,038 | ) | (759 | ) | — | (9,797 | ) | |||||||||
Underwriting (loss) income (14) | $ | (3,816 | ) | $ | 21,232 | $ | (47 | ) | $ | 17,369 | ||||||
Reconciliation to net income | ||||||||||||||||
Net investment income and realized gains on investment | 37,566 | |||||||||||||||
Interest and amortization expenses | (6,856 | ) | ||||||||||||||
Amortization of intangible assets | (616 | ) | ||||||||||||||
Foreign exchange gains | 687 | |||||||||||||||
Other general and administrative expenses(15) | (7,155 | ) | ||||||||||||||
Income tax expense | (199 | ) | ||||||||||||||
Net income | $ | 40,796 | ||||||||||||||
Net loss and LAE ratio(9) | 74.6 | % | 63.9 | % | 66.6 | % | ||||||||||
Commission and other acquisition expense ratio(10) | 22.5 | % | 31.9 | % | 29.5 | % | ||||||||||
General and administrative expense ratio(11) | 5.1 | % | 0.1 | % | 2.4 | % | ||||||||||
Expense Ratio(12) | 27.6 | % | 32.0 | % | 31.9 | % | ||||||||||
Combined ratio(13) | 102.2 | % | 95.9 | % | 98.5 | % |
For the Nine Months Ended September 30, 2017 | Diversified Reinsurance | AmTrust Reinsurance | Other | Total | ||||||||||||
Gross premiums written | $ | 683,839 | $ | 1,575,677 | $ | 81 | $ | 2,259,597 | ||||||||
Net premiums written | $ | 671,880 | $ | 1,529,980 | $ | 90 | $ | 2,201,950 | ||||||||
Net premiums earned | $ | 623,574 | $ | 1,450,811 | $ | 90 | $ | 2,074,475 | ||||||||
Other insurance revenue | 7,816 | — | — | 7,816 | ||||||||||||
Net loss and LAE | (487,759 | ) | (1,047,222 | ) | (10,176 | ) | (1,545,157 | ) | ||||||||
Commission and other acquisition expenses | (159,744 | ) | (465,789 | ) | 3 | (625,530 | ) | |||||||||
General and administrative expenses(15) | (25,819 | ) | (2,240 | ) | — | (28,059 | ) | |||||||||
Underwriting loss(14) | $ | (41,932 | ) | $ | (64,440 | ) | $ | (10,083 | ) | $ | (116,455 | ) | ||||
Reconciliation to net loss | ||||||||||||||||
Net investment income and realized gains on investment | 131,808 | |||||||||||||||
Interest and amortization expenses | (18,430 | ) | ||||||||||||||
Accelerated amortization of senior note issuance cost | (2,809 | ) | ||||||||||||||
Amortization of intangible assets | (1,599 | ) | ||||||||||||||
Foreign exchange losses | (12,193 | ) | ||||||||||||||
Other general and administrative expenses(15) | (24,193 | ) | ||||||||||||||
Income tax expense | (1,017 | ) | ||||||||||||||
Net loss | $ | (44,888 | ) | |||||||||||||
Net loss and LAE ratio(9) | 77.2 | % | 72.2 | % | 74.2 | % | ||||||||||
Commission and other acquisition expense ratio(10) | 25.3 | % | 32.1 | % | 30.0 | % | ||||||||||
General and administrative expense ratio(11) | 4.1 | % | 0.1 | % | 2.5 | % | ||||||||||
Expense Ratio(12) | 29.4 | % | 32.2 | % | 32.5 | % | ||||||||||
Combined ratio(13) | 106.6 | % | 104.4 | % | 106.7 | % |
For the Nine Months Ended September 30, 2016 | Diversified Reinsurance | AmTrust Reinsurance | Other | Total | ||||||||||||
Gross premiums written | $ | 667,388 | $ | 1,591,902 | $ | — | $ | 2,259,290 | ||||||||
Net premiums written | $ | 626,522 | $ | 1,507,389 | $ | — | $ | 2,133,911 | ||||||||
Net premiums earned | $ | 538,152 | $ | 1,413,699 | $ | — | $ | 1,951,851 | ||||||||
Other insurance revenue | 8,696 | — | — | 8,696 | ||||||||||||
Net loss and LAE | (395,718 | ) | (898,703 | ) | (2,940 | ) | (1,297,361 | ) | ||||||||
Commission and other acquisition expenses | (139,895 | ) | (447,604 | ) | (2 | ) | (587,501 | ) | ||||||||
General and administrative expenses(15) | (26,717 | ) | (2,308 | ) | — | (29,025 | ) | |||||||||
Underwriting (loss) income (14) | $ | (15,482 | ) | $ | 65,084 | $ | (2,942 | ) | $ | 46,660 | ||||||
Reconciliation to net income | ||||||||||||||||
Net investment income and realized gains on investment | 111,802 | |||||||||||||||
Interest and amortization expenses | (21,314 | ) | ||||||||||||||
Accelerated amortization of senior note issuance cost | (2,345 | ) | ||||||||||||||
Amortization of intangible assets | (1,846 | ) | ||||||||||||||
Foreign exchange gains | 6,474 | |||||||||||||||
Other general and administrative expenses(15) | (20,713 | ) | ||||||||||||||
Income tax expense | (1,206 | ) | ||||||||||||||
Net income | $ | 117,512 | ||||||||||||||
Net loss and LAE ratio(9) | 72.4 | % | 63.5 | % | 66.2 | % | ||||||||||
Commission and other acquisition expense ratio(10) | 25.6 | % | 31.7 | % | 30.0 | % | ||||||||||
General and administrative expense ratio(11) | 4.8 | % | 0.2 | % | 2.5 | % | ||||||||||
Expense Ratio(12) | 30.4 | % | 31.9 | % | 32.5 | % | ||||||||||
Combined ratio(13) | 102.8 | % | 95.4 | % | 98.7 | % |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Non-GAAP operating (loss) earnings attributable to Maiden common shareholders(1) | $ | (56,414 | ) | $ | 30,196 | $ | (46,226 | ) | $ | 86,974 | ||||||
Non-GAAP basic operating (loss) earnings per common share attributable to Maiden shareholders | $ | (0.66 | ) | $ | 0.40 | $ | (0.54 | ) | $ | 1.16 | ||||||
Non-GAAP diluted operating (loss) earnings per common share attributable to Maiden shareholders (8) | $ | (0.66 | ) | $ | 0.39 | $ | (0.54 | ) | $ | 1.11 | ||||||
Annualized non-GAAP operating return on average common equity(7) | (22.5 | )% | 11.0 | % | (6.2 | )% | 11.8 | % | ||||||||
Reconciliation of net (loss) income attributable to Maiden common shareholders to non-GAAP operating (loss) earnings attributable to Maiden common shareholders: | ||||||||||||||||
Net (loss) income attributable to Maiden common shareholders | $ | (63,596 | ) | $ | 31,829 | $ | (65,465 | ) | $ | 89,955 | ||||||
Add (subtract) | ||||||||||||||||
Net realized gains on investment | (5,859 | ) | (1,900 | ) | (8,316 | ) | (4,511 | ) | ||||||||
Foreign exchange losses (gains) | 3,550 | (687 | ) | 12,193 | (6,474 | ) | ||||||||||
Amortization of intangible assets | 533 | 616 | 1,599 | 1,846 | ||||||||||||
Divested E&S business and NGHC run-off | 8,667 | 47 | 10,083 | 2,942 | ||||||||||||
Accelerated amortization of senior note issuance cost | — | — | 2,809 | 2,345 | ||||||||||||
Non-cash deferred tax expense | 291 | 291 | 871 | 871 | ||||||||||||
Non-GAAP operating (loss) earnings attributable to Maiden common shareholders(1) | $ | (56,414 | ) | $ | 30,196 | $ | (46,226 | ) | $ | 86,974 | ||||||
Weighted average number of common shares - basic | 85,859,201 | 75,993,451 | 86,256,481 | 74,625,839 | ||||||||||||
Adjusted weighted average number of common shares and assumed conversions - diluted(8) | 85,859,201 | 86,150,951 | 86,256,481 | 86,018,019 | ||||||||||||
Reconciliation of diluted (loss) earnings per common share attributable to Maiden shareholders to non-GAAP diluted operating (loss) earnings per common share attributable to Maiden shareholders: | ||||||||||||||||
Diluted (loss) earnings per common share attributable to Maiden shareholders(8) | $ | (0.74 | ) | $ | 0.40 | $ | (0.76 | ) | $ | 1.15 | ||||||
Add (subtract) | ||||||||||||||||
Net realized gains on investment | (0.07 | ) | (0.02 | ) | (0.10 | ) | (0.05 | ) | ||||||||
Foreign exchange losses (gains) | 0.04 | (0.01 | ) | 0.14 | (0.08 | ) | ||||||||||
Amortization of intangible assets | 0.01 | 0.02 | 0.02 | 0.02 | ||||||||||||
Divested E&S business and NGHC run-off | 0.10 | — | 0.12 | 0.03 | ||||||||||||
Accelerated amortization of senior note issuance cost | — | — | 0.03 | 0.03 | ||||||||||||
Non-cash deferred tax expense | — | — | 0.01 | 0.01 | ||||||||||||
Non-GAAP diluted operating (loss) earnings per common share attributable to Maiden shareholders(8) | $ | (0.66 | ) | $ | 0.39 | $ | (0.54 | ) | $ | 1.11 | ||||||
Reconciliation of net (loss) income attributable to Maiden to non-GAAP (loss) income from operations: | ||||||||||||||||
Net (loss) income attributable to Maiden | $ | (55,051 | ) | $ | 40,852 | $ | (44,854 | ) | $ | 117,678 | ||||||
Add (subtract) | ||||||||||||||||
Foreign exchange losses (gains) | 3,550 | (687 | ) | 12,193 | (6,474 | ) | ||||||||||
Amortization of intangible assets | 533 | 616 | 1,599 | 1,846 | ||||||||||||
Interest and amortization expenses | 4,829 | 6,856 | 18,430 | 21,314 | ||||||||||||
Accelerated amortization of senior note issuance cost | — | — | 2,809 | 2,345 | ||||||||||||
Income tax expense | 256 | 199 | 1,017 | 1,206 | ||||||||||||
Net loss attributable to noncontrolling interest | (3 | ) | (56 | ) | (34 | ) | (166 | ) | ||||||||
Non-GAAP (loss) income from operations(2) | $ | (45,886 | ) | $ | 47,780 | $ | (8,840 | ) | $ | 137,749 |
September 30, 2017 | December 31, 2016 | ||||||
Investable assets: | |||||||
Total investments | $ | 5,009,996 | $ | 4,736,938 | |||
Cash and cash equivalents | 182,677 | 45,747 | |||||
Restricted cash and cash equivalents | 131,598 | 103,788 | |||||
Loan to related party | 167,975 | 167,975 | |||||
Total investable assets(3) | $ | 5,492,246 | $ | 5,054,448 | |||
September 30, 2017 | December 31, 2016 | ||||||
Capital: | |||||||
Preference shares | $ | 465,000 | $ | 315,000 | |||
Common shareholders' equity | 956,027 | 1,045,797 | |||||
Total Maiden shareholders' equity | 1,421,027 | 1,360,797 | |||||
2016 Senior Notes | 110,000 | 110,000 | |||||
2013 Senior Notes | 152,500 | 152,500 | |||||
2012 Senior Notes | — | 100,000 | |||||
Total capital resources(5) | $ | 1,683,527 | $ | 1,723,297 |
(1) | Non-GAAP operating (loss) earnings is a non-GAAP financial measure defined by the Company as net (loss) income attributable to Maiden common shareholders excluding realized investment gains and losses, foreign exchange and other gains and losses, amortization of intangible assets, divested excess and surplus business and NGHC run-off, accelerated amortization of senior note issuance costs and non-cash deferred tax expense and should not be considered as an alternative to net (loss) income. The Company's management believes that non-GAAP operating (loss) earnings is a useful indicator of trends in the Company's underlying operations. The Company's measure of non-GAAP operating (loss) earnings may not be comparable to similarly titled measures used by other companies. |
(2) | Non-GAAP (loss) income from operations is a non-GAAP financial measure defined by the Company as net (loss) income attributable to Maiden excluding foreign exchange and other gains and losses, amortization of intangible assets, interest and amortization expenses, accelerated amortization of senior note issuance costs, income tax expense and net income or loss attributable to noncontrolling interest and should not be considered as an alternative to net (loss) income. The Company’s management believes that non-GAAP (loss) income from operations is a useful measure of the Company’s underlying earnings fundamentals based on its underwriting and investment income before financing costs. This (loss) income from operations enables readers of this information to more clearly understand the essential operating results of the Company. The Company’s measure of non-GAAP (loss) income from operations may not be comparable to similarly titled measures used by other companies. |
(3) | Investable assets is the total of the Company's investments, cash and cash equivalents and loan to a related party. |
(4) | Book value per common share is calculated using Maiden common shareholders’ equity (shareholders' equity excluding the aggregate liquidation value of our preference shares) divided by the number of common shares outstanding. |
(5) | Total capital resources is the sum of the Company's principal amount of debt and Maiden shareholders' equity. |
(6) | Dividends on preference shares consist of $3,094 and $9,282 paid to Preference shares - Series A for the three and nine months ended September 30, 2017 and 2016, respectively and $2,938 paid to Preference shares - Series C for the three months ended September 30, 2017 and 2016, and $8,816 and $9,470 for the nine months ended September 30, 2017 and 2016, respectively and $2,513 paid to Preference shares - Series D for the three and nine months ended September 30, 2017. It also includes $2,991 and $8,971 paid to Preference Shares - Series B during the three and nine months ended September 30, 2016, respectively. On September 15, 2016, each of then outstanding Preference Shares - Series B were automatically converted into 12,069,090 of the Company's common shares at a conversion rate of 3.6573 per preference share. |
(7) | Non-GAAP operating return on average common equity is a non-GAAP financial measure. Management uses non-GAAP operating return on average common shareholders' equity as a measure of profitability that focuses on the return to Maiden common shareholders. It is calculated using non-GAAP operating (loss) earnings attributable to Maiden common shareholders divided by average Maiden common shareholders' equity. |
(8) | During a period of loss, the basic weighted average common shares outstanding is used in the denominator of the diluted loss per common share computation as the effect of including potential dilutive shares would be anti-dilutive. |
(9) | Calculated by dividing net loss and LAE by the sum of net premiums earned and other insurance revenue. |
(10) | Calculated by dividing commission and other acquisition expenses by the sum of net premiums earned and other insurance revenue. |
(11) | Calculated by dividing general and administrative expenses by the sum of net premiums earned and other insurance revenue. |
(12) | Calculated by adding together the commission and other acquisition expense ratio and the general and administrative expense ratio. |
(13) | Calculated by adding together the net loss and LAE ratio and the expense ratio. |
(14) | Underwriting (loss) income is a non-GAAP measure and is calculated as net premiums earned plus other insurance revenue less net loss and LAE, commission and other acquisition expenses and general and administrative expenses directly related to underwriting activities. Management believes that this measure is important in evaluating the underwriting performance of the Company and its segments. This measure is also a useful tool to measure the profitability of the Company separately from the investment results and is also a widely used performance indicator in the insurance industry. |
(15) | Underwriting related general and administrative expenses is a non-GAAP measure and includes expenses which are segregated for analytical purposes as a component of underwriting income. |
• | Series A 8.250% Non-Cumulative Preference Shares of $0.515625 per Preference Share |
• | Series C 7.125% Non-Cumulative Preference Shares of $0.445313 per Preference Share |
• | Series D 6.700% Non-Cumulative Preference Shares of $0.418750 per Preference Share |