Bermuda
(State or other jurisdiction
of incorporation)
|
001-34042
(Commission File
Number)
|
98-0570192
(IRS Employer
Identification No.)
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
||||
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
||||
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
||||
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition.
|
Item 8.01
|
Other Events.
|
Item 9.01
|
Financial Statements and Exhibits.
|
(d)
|
Exhibits
|
No.
|
Description
|
99.1
|
Press Release of Maiden Holdings, Ltd., dated March 1, 2011.
|
99.2
|
Press Release of Maiden Holdings, Ltd., dated March 1, 2011.
|
Date: March 1, 2011
|
MAIDEN HOLDINGS, LTD.
|
||
|
By:
|
/s/ Lawrence F. Metz | |
Lawrence F. Metz
|
|||
Senior Vice President, General Counsel and Secretary
|
|||
No.
|
Description
|
99.1
|
Press Release of Maiden Holdings, Ltd., dated March 1, 2011.
|
99.2
|
Press Release of Maiden Holdings, Ltd., dated March 1, 2011.
|
·
|
Net income of $19.1 million for the quarter and $69.9 million for 2010, each up 14.4% from the same period last year
|
·
|
Fourth quarter EPS of $ $0.27 and full year EPS of $0.98
|
·
|
Net operating earnings(1) of $17.2 million for the quarter compared with $19.0 million in fourth quarter of 2009
|
·
|
Fourth quarter operating EPS(1) of $0.24 and $1.02 for the full year
|
·
|
Income from operations(2) totaled $30.2 million, up 5.0% from fourth quarter 2009
|
·
|
Net written premium of $330.1 million in the quarter, up $96.0 million from fourth quarter 2009
|
·
|
Net written premium of $1.2 billion for the full year, up 19.2% from 2009
|
·
|
Net earned premium of $312.5 million in the quarter increased 25.7% from fourth quarter of 2009
|
·
|
Net earned premium totaled $1.2 billion in 2010, up 27.2% from 2009
|
·
|
Net investment income of $17.7 million in the quarter, up 5.3% from fourth quarter 2009
|
·
|
Annualized return on equity of 10.1% and operating return on equity(1) of 9.1% in the quarter
|
·
|
Full year return on equity of 9.8% and operating return on equity(1) of 10.2%
|
·
|
Combined ratio of 97.3% in the quarter and 96.9% for the full year
|
·
|
Total assets of $3.0 billion increased 13.1% from year-end 2009
|
·
|
Investable assets of $2.2 billion included total investments of $1.9 billion, which were up 12.8% from year-end 2009 total investments of $1.7 billion
|
·
|
Shareholders’ equity of $750.2 million increased 10.9% from year-end 2009
|
·
|
Closed GMAC International Insurance Services, Ltd. transaction in November; integration on track
|
Balance Sheet
|
||||||||
(in thousands (000's), except per share data)
|
||||||||
12/31/2010 (Audited)
|
12/31/2009 (Audited)
|
|||||||
Assets
|
||||||||
Fixed maturities, available-for-sale, at fair value (amortized cost $1,819,775; $1,623,382)
|
$ | 1,874,433 | $ | 1,661,692 | ||||
Other investments, at fair value (cost $5,751; $5,684)
|
5,847 | 5,549 | ||||||
Total investments
|
1,880,280 | 1,667,241 | ||||||
Cash and cash equivalents
|
96,151 | 107,396 | ||||||
Restricted cash and cash equivalents
|
89,756 | 144,944 | ||||||
Accrued investment income
|
14,091 | 11,405 | ||||||
Reinsurance balances receivable, net
|
226,333 | 211,338 | ||||||
Funds withheld
|
152,713 | - | ||||||
Prepaid reinsurance premiums
|
28,992 | 28,752 | ||||||
Reinsurance recoverable on unpaid losses
|
6,656 | 8,340 | ||||||
Loan to related party
|
167,975 | 167,975 | ||||||
Deferred commission and other acquisition costs
|
203,631 | 172,983 | ||||||
Goodwill and intangible assets, net
|
103,905 | 103,901 | ||||||
Other assets
|
12,079 | 11,818 | ||||||
Total Assets
|
$ | 2,982,562 | $ | 2,636,093 | ||||
Liabilities and Shareholders’ Equity
|
||||||||
Liabilities
|
||||||||
Reserve for loss and loss adjustment expenses
|
$ | 1,226,773 | $ | 1,002,676 | ||||
Unearned premiums
|
657,556 | 583,478 | ||||||
Accrued expenses and other liabilities
|
56,368 | 62,887 | ||||||
Securities sold under agreements to repurchase, at contract value
|
76,225 | 95,401 | ||||||
Junior subordinated debt
|
215,191 | 215,125 | ||||||
Total Liabilities
|
2,232,113 | 1,959,567 | ||||||
Equity:
|
||||||||
Common shares
|
731 | 713 | ||||||
Additional paid-in capital
|
577,135 | 576,086 | ||||||
Accumulated other comprehensive income
|
54,334 | 32,747 | ||||||
Retained earnings
|
121,775 | 70,781 | ||||||
Treasury stock, at cost
|
(3,801 | ) | (3,801 | ) | ||||
Total Maiden Shareholders’ Equity
|
750,174 | 676,526 | ||||||
Noncontrolling interest in subsidiary
|
275 | - | ||||||
Total Equity
|
750,449 | 676,526 | ||||||
Total Liabilities and Equity
|
$ | 2,982,562 | $ | 2,636,093 | ||||
Book value per share
|
$ | 10.40 | $ | 9.62 | ||||
Common shares outstanding
|
72,107,100 | 70,291,289 | ||||||
Income Statement
|
||||||||||||||||
(in thousands (000's), except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
For the Three Months Ended December 31, 2010
|
For the Three Months Ended December 31, 2009
|
For the Year Ended December 31, 2010
|
For the Year Ended December 31, 2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Gross premiums written
|
$ | 346,074 | $ | 247,333 | $ | 1,298,055 | $ | 1,048,676 | ||||||||
Net premiums written
|
$ | 330,055 | $ | 234,070 | $ | 1,227,831 | $ | 1,030,374 | ||||||||
Change in unearned premiums
|
(17,571 | ) | 14,566 | (58,041 | ) | (110,455 | ) | |||||||||
Net premiums earned
|
312,484 | 248,636 | 1,169,790 | 919,919 | ||||||||||||
Net investment income
|
17,695 | 16,807 | 71,651 | 62,957 | ||||||||||||
Net realized and unrealized investment gains (losses)
|
4,130 | 732 | 6,604 | 270 | ||||||||||||
Total revenues
|
334,309 | 266,175 | 1,248,045 | 983,146 | ||||||||||||
Expenses:
|
||||||||||||||||
Net loss and loss adjustment expenses
|
208,858 | 146,145 | 755,122 | 608,613 | ||||||||||||
Commission and other acquisition expenses
|
81,898 | 81,821 | 336,697 | 241,429 | ||||||||||||
General and administrative expenses
|
13,304 | 9,409 | 42,180 | 32,135 | ||||||||||||
Total expenses
|
304,060 | 237,375 | 1,133,999 | 882,177 | ||||||||||||
Income from operations (2)
|
30,249 | 28,800 | 114,046 | 100,969 | ||||||||||||
Other expense
|
||||||||||||||||
Amortization of intangible assets
|
(1,452 | ) | (1,675 | ) | (5,808 | ) | (6,590 | ) | ||||||||
Foreign exchange and other (losses) gains
|
(200 | ) | 53 | (580 | ) | 2,454 | ||||||||||
Subordinated debt interest expense
|
(9,118 | ) | (9,115 | ) | (36,466 | ) | (34,431 | ) | ||||||||
(10,770 | ) | (10,737 | ) | (42,854 | ) | (38,567 | ) | |||||||||
Income before income taxes
|
19,479 | 18,063 | 71,192 | 62,402 | ||||||||||||
Income taxes:
|
||||||||||||||||
Current tax expense
|
60 | - | 160 | - | ||||||||||||
Deferred tax expense
|
289 | 1,344 | 1,170 | 1,344 | ||||||||||||
Income tax expense
|
349 | 1,344 | 1,330 | 1,344 | ||||||||||||
Net income
|
$ | 19,130 | $ | 16,719 | $ | 69,862 | $ | 61,058 | ||||||||
Add: Loss attributable to noncontrolling interest
|
4 | - | 4 | - | ||||||||||||
Net income attributable to Maiden
|
19,134 | 16,719 | 69,866 | 61,058 | ||||||||||||
Operating earnings (1)
|
$ | 17,242 | $ | 18,953 | $ | 72,661 | $ | 66,268 | ||||||||
Basic earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.24 | $ | 0.99 | $ | 0.88 | ||||||||
Diluted earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.24 | $ | 0.98 | $ | 0.87 | ||||||||
Basic operating earnings per common share attributable to Maiden shareholders
|
$ | 0.24 | $ | 0.27 | $ | 1.03 | $ | 0.95 | ||||||||
Diluted operating earnings per common share attributable to Maiden shareholders
|
$ | 0.24 | $ | 0.27 | $ | 1.02 | $ | 0.95 | ||||||||
Dividends declared per common share
|
$ | 0.07 | $ | 0.06 | $ | 0.265 | $ | 0.25 | ||||||||
Weighted average number of basic shares outstanding
|
72,106,445 | 70,288,602 | 70,799,966 | 69,646,804 | ||||||||||||
Weighted average number of diluted shares outstanding
|
72,745,612 | 70,791,229 | 71,372,688 | 70,060,197 | ||||||||||||
Net Loss and loss adjustment expense ratio
|
66.8 | % | 58.8 | % | 64.6 | % | 66.2 | % | ||||||||
Commission and other acquisition expense ratio
|
26.2 | % | 32.9 | % | 28.8 | % | 26.2 | % | ||||||||
General and administrative expense ratio
|
4.3 | % | 3.8 | % | 3.5 | % | 3.5 | % | ||||||||
Combined ratio
|
97.3 | % | 95.5 | % | 96.9 | % | 95.9 | % | ||||||||
Annualized return on equity
|
10.1 | % | 9.9 | % | 9.8 | % | 10.3 | % | ||||||||
Annualized return on equity on operating earnings
|
9.1 | % | 11.2 | % | 10.2 | % | 11.2 | % | ||||||||
Maiden Holdings, Ltd.
|
||||||||||||||||
Non - GAAP Financial Measure
|
||||||||||||||||
(in thousands (000's), except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
For the Three Months Ended December 31, 2010
|
For the Three Months Ended December 31, 2009
|
For the Year Ended December 31, 2010
|
For the Year Ended December 31, 2009
|
|||||||||||||
Reconciliation of net income to net operating earnings:
|
||||||||||||||||
Net income attributable to Maiden
|
$ | 19,134 | $ | 16,719 | $ | 69,866 | $ | 61,058 | ||||||||
Add (subtract)
|
||||||||||||||||
Net realized and unrealized investment (gains) losses
|
(4,130 | ) | (732 | ) | (6,604 | ) | (270 | ) | ||||||||
Foreign exchange and other losses (gains)
|
200 | (53 | ) | 580 | (2,454 | ) | ||||||||||
Amortization of intangible assets
|
1,452 | 1,675 | 5,808 | 6,590 | ||||||||||||
Non-recurring general and administrative expenses relating to acquisition of GMAC International Insurance
|
297 | - | 1,841 | - | ||||||||||||
Non-cash deferred tax charge
|
289 | 1,344 | 1,170 | 1,344 | ||||||||||||
Operating earnings attributable to Maiden (1)
|
$ | 17,242 | $ | 18,953 | $ | 72,661 | $ | 66,268 | ||||||||
Operating earnings per common share attributable to Maiden shareholders:
|
||||||||||||||||
Basic earnings per common share attributable to Maiden shareholders
|
$ | 0.24 | $ | 0.27 | $ | 1.03 | $ | 0.95 | ||||||||
Diluted earnings per common share attributable to Maiden shareholders
|
$ | 0.24 | $ | 0.27 | $ | 1.02 | $ | 0.95 | ||||||||
Reconciliation of net income to income from operations:
|
||||||||||||||||
Net income attributable to Maiden
|
$ | 19,134 | $ | 16,719 | $ | 69,866 | $ | 61,058 | ||||||||
Add (subtract)
|
||||||||||||||||
Foreign exchange and other losses (gains)
|
200 | (53 | ) | 580 | (2,454 | ) | ||||||||||
Amortization of intangible assets
|
1,452 | 1,675 | 5,808 | 6,590 | ||||||||||||
Subordinated debt interest expense
|
9,118 | 9,115 | 36,466 | 34,431 | ||||||||||||
Income tax expense
|
349 | 1,344 | 1,330 | 1,344 | ||||||||||||
Loss attributable to noncontrolling interest
|
(4 | ) | - | (4 | ) | - | ||||||||||
Income from operations attributable to Maiden (2)
|
$ | 30,249 | $ | 28,800 | $ | 114,046 | $ | 100,969 | ||||||||
(1) Net operating earnings is a non-GAAP financial measure defined by the Company as net income attributable to Maiden excluding realized investment gains and losses, foreign exchange and other gains and losses, amortization of intangible assets, non-recurring general and administrative expenses relating to acquisition, and non-cash deferred tax charge and should not be considered as an alternative to net income. The Company's management believes that net operating earnings is a useful indicator of trends in the Company's underlying operations. The Company's measure of net operating earnings may not be comparable to similarly titled measures used by other companies.
|
||||||||||||||||
(2) Income from Operations is a non-GAAP financial measure defined by the Company as net income attributable to Maiden excluding foreign exchange and other gains and losses, amortization of intangible assets, subordinated debt interest expense, income tax expense and loss attributable to noncontrolling interest and should not be considered as an alternative to net income. The Company’s management believes that income from operations is a useful measure of the Company’s underlying earnings fundamentals based on its underwriting and investment income before financing costs. This income from operations enables readers of this information to more clearly understand the essential operating results of the
Company. The Company’s measure of income from operations may not be comparable to similarly titled measures used by other companies.
|
||||||||||||||||
Maiden Holdings, Ltd.
|
||||||||||||||||
Supplemental Financial Data - Segment Information
|
||||||||||||||||
(in thousands (000's))
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
For the Three Months Ended December 31, 2010
|
Diversified Reinsurance
|
AmTrust Quota Share
|
ACAC Quota Share
|
Total
|
||||||||||||
Net premiums written
|
$
|
144,974
|
$
|
127,051
|
$
|
58,030
|
$
|
330,055
|
||||||||
Net premiums earned
|
145,876
|
112,011
|
54,597
|
312,484
|
||||||||||||
Net losses and loss expenses
|
(100,560)
|
(71,706)
|
(36,592)
|
(208,858)
|
||||||||||||
Commissions and other acquisition costs
|
(29,570)
|
(36,406)
|
(15,922)
|
(81,898)
|
||||||||||||
General and administrative expenses
|
(7,780)
|
(208)
|
(119)
|
(8,107)
|
||||||||||||
Underwriting income
|
$
|
7,966
|
$
|
3,691
|
$
|
1,964
|
$
|
13,621
|
||||||||
Reconciliation to net income
|
||||||||||||||||
Net investment income and realized and unrealized investment gains (losses)
|
21,825
|
|||||||||||||||
Amortization of intangible assets
|
(1,452)
|
|||||||||||||||
Foreign exchange losses
|
(200)
|
|||||||||||||||
Subordinated debt interest expense
|
(9,118)
|
|||||||||||||||
Other general and administrative expenses
|
(5,197)
|
|||||||||||||||
|
||||||||||||||||
Net Income before income taxes
|
$
|
19,479
|
||||||||||||||
Net loss and loss expense ratio*
|
68.9%
|
64.0%
|
67.0%
|
66.8%
|
||||||||||||
Acquisition cost ratio**
|
20.3%
|
32.5%
|
29.2%
|
26.2%
|
||||||||||||
General and administrative expense ratio***
|
5.3%
|
0.2%
|
0.2%
|
4.3%
|
||||||||||||
Combined ratio****
|
94.5%
|
96.7%
|
96.4%
|
97.3%
|
||||||||||||
For the Three Months Ended December 31, 2009
|
Diversified Reinsurance
|
AmTrust Quota Share
|
ACAC Quota Share
|
Total
|
||||||||||||
Net premiums written
|
$
|
129,053
|
$
|
105,017
|
$
|
-
|
$
|
234,070
|
||||||||
Net premiums earned
|
166,237
|
82,399
|
-
|
248,636
|
||||||||||||
Net losses and loss expenses
|
(99,755)
|
(46,390)
|
-
|
(146,145)
|
||||||||||||
Commissions and other acquisition costs
|
(54,959)
|
(26,862)
|
-
|
(81,821)
|
||||||||||||
General and administrative expenses
|
(5,612)
|
(642)
|
-
|
(6,254)
|
||||||||||||
Underwriting income
|
$
|
5,911
|
$
|
8,505
|
$
|
-
|
$
|
14,416
|
||||||||
Reconciliation to net income
|
||||||||||||||||
Net investment income and realized investment gains (losses)
|
17,539
|
|||||||||||||||
Amortization of intangible assets
|
(1,675)
|
|||||||||||||||
Foreign exchange and other gains
|
53
|
|||||||||||||||
Subordinated debt interest expense
|
(9,115)
|
|||||||||||||||
Other general and administrative expenses
|
(3,155)
|
|||||||||||||||
|
||||||||||||||||
Net Income before income taxes
|
$
|
18,063
|
||||||||||||||
Net loss and loss expense ratio*
|
60.0%
|
56.3%
|
-
|
58.8%
|
||||||||||||
Acquisition cost ratio**
|
33.1%
|
32.6%
|
-
|
32.9%
|
||||||||||||
General and administrative expense ratio***
|
3.3%
|
0.8%
|
-
|
3.8%
|
||||||||||||
Combined ratio****
|
96.4%
|
89.7%
|
-
|
95.5%
|
||||||||||||
* Calculated by dividing net losses and loss expenses by net earned premium.
|
||||||||||||||||
** Calculated by dividing commission and other acquisition expenses by net earned premium
|
||||||||||||||||
*** Calculated by dividing general and administrative expenses by net earned premium.
|
||||||||||||||||
**** Calculated by adding together net loss and loss expense ratio, acquisition cost ratio and general and administrative expense ratio.
|
||||||||||||||||
Maiden Holdings, Ltd.
|
||||||||||||||||
Supplemental Financial Data - Segment Information
|
||||||||||||||||
(in thousands (000's))
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
For the Year Ended December 31, 2010
|
Diversified Reinsurance
|
AmTrust Quota Share
|
ACAC Quota Share
|
Total
|
||||||||||||
Net premiums written
|
$
|
554,049
|
$
|
468,043
|
$
|
205,739
|
$
|
1,227,831
|
||||||||
Net premiums earned
|
601,254
|
445,081
|
123,455
|
1,169,790
|
||||||||||||
Net losses and loss expenses
|
(394,604)
|
(280,890)
|
(79,628)
|
(755,122)
|
||||||||||||
Commissions and other acquisition costs
|
(152,698)
|
(144,655)
|
(39,344)
|
(336,697)
|
||||||||||||
General and administrative expenses
|
(26,123)
|
(1,500)
|
(243)
|
(27,866)
|
||||||||||||
Underwriting income
|
$
|
27,829
|
$
|
18,036
|
$
|
4,240
|
$
|
50,105
|
||||||||
Reconciliation to net income
|
||||||||||||||||
Net investment income and realized and unrealized investment gains (losses)
|
78,255
|
|||||||||||||||
Amortization of intangible assets
|
(5,808)
|
|||||||||||||||
Foreign exchange losses
|
(580)
|
|||||||||||||||
Subordinated debt interest expense
|
(36,466)
|
|||||||||||||||
Other general and administrative expenses
|
(14,314)
|
|||||||||||||||
|
||||||||||||||||
Net Income before income taxes
|
$
|
71,192
|
||||||||||||||
Net loss and loss expense ratio*
|
65.6%
|
63.1%
|
64.5%
|
64.6%
|
||||||||||||
Acquisition cost ratio**
|
25.4%
|
32.5%
|
31.9%
|
28.8%
|
||||||||||||
General and administrative expense ratio***
|
4.4%
|
0.3%
|
0.2%
|
3.5%
|
||||||||||||
Combined ratio****
|
95.4%
|
95.9%
|
96.6%
|
96.9%
|
||||||||||||
For the Year Ended December 31, 2009
|
Diversified Reinsurance
|
AmTrust Quota Share
|
ACAC Quota Share
|
Total
|
||||||||||||
Net premiums written
|
$
|
658,016
|
$
|
372,358
|
$
|
-
|
$
|
1,030,374
|
||||||||
Net premiums earned
|
567,998
|
351,921
|
-
|
919,919
|
||||||||||||
Net losses and loss expenses
|
(393,760)
|
(214,853)
|
-
|
(608,613)
|
||||||||||||
Commissions and other acquisition costs
|
(126,193)
|
(115,236)
|
-
|
(241,429)
|
||||||||||||
General and administrative expenses
|
(19,211)
|
(2,515)
|
-
|
(21,726)
|
||||||||||||
Underwriting income
|
$
|
28,834
|
$
|
19,317
|
$
|
-
|
$
|
48,151
|
||||||||
Reconciliation to net income
|
||||||||||||||||
Net investment income and realized investment gains (losses)
|
63,227
|
|||||||||||||||
Amortization of intangible assets
|
(6,590)
|
|||||||||||||||
Foreign exchange and other gains
|
2,454
|
|||||||||||||||
Subordinated debt interest expense
|
(34,431)
|
|||||||||||||||
Other general and administrative expenses
|
(10,409)
|
|||||||||||||||
|
||||||||||||||||
Net Income before income taxes
|
$
|
62,402
|
||||||||||||||
Net loss and loss expense ratio*
|
69.3%
|
61.1%
|
-
|
66.2%
|
||||||||||||
Acquisition cost ratio**
|
22.2%
|
32.7%
|
-
|
26.2%
|
||||||||||||
General and administrative expense ratio***
|
3.4%
|
0.7%
|
-
|
3.5%
|
||||||||||||
Combined ratio****
|
94.9%
|
94.5%
|
-
|
95.9%
|
||||||||||||
* Calculated by dividing net losses and loss expenses by net earned premium.
|
||||||||||||||||
** Calculated by dividing commission and other acquisition expenses by net earned premium
|
||||||||||||||||
*** Calculated by dividing general and administrative expenses by net earned premium.
|
||||||||||||||||
**** Calculated by adding together net loss and loss expense ratio, acquisition cost ratio and general and administrative expense ratio.
|
||||||||||||||||