Bermuda
|
001-34042
|
98-0570192
|
||
(State or other jurisdiction
|
(Commission File
|
(IRS Employer
|
||
of incorporation)
|
Number)
|
Identification No.)
|
Exhibit
|
||
No.
|
Description
|
|
99.1
|
Press Release of Maiden Holdings, Ltd., dated May 4, 2011.
|
|
99.2
|
|
Press Release of Maiden Holdings, Ltd., dated May 4, 2011.
|
Date: May 4, 2011
|
MAIDEN HOLDINGS, LTD.
|
|
By:
|
/s/ Lawrence F. Metz
|
|
Lawrence F. Metz
|
||
Senior Vice President, General Counsel and
Secretary
|
Exhibit
|
||
No.
|
Description
|
|
99.1
|
Press Release of Maiden Holdings, Ltd., dated May 4, 2011.
|
|
99.2
|
|
Press Release of Maiden Holdings, Ltd., dated May 4, 2011.
|
·
|
First quarter 2011 net income and operating income grew 42.6% and 22.4% compared to same period in 2010
|
·
|
Net income of $19.3 million or $0.27 per share for the quarter compared with $13.6 million or $0.19 per share in first quarter of 2010
|
·
|
Net operating earnings(1) of $19.8 million or $0.27 per share compared with $16.2 million or $0.23 per share in first quarter of 2010
|
·
|
Net written premium of $449.5 million in the first quarter up $138.2 million from $311.3 million in the first quarter 2010
|
·
|
Combined ratio of 97.0% compared to 97.1% in the first quarter 2010
|
·
|
Net investment income of $19.1 million up 8.9% from first quarter 2010
|
·
|
Annualized return on equity of 10.3% and operating return on equity(1) of 10.6% in the quarter
|
·
|
Minimal, if any, losses expected from first quarter 2011 global catastrophe events
|
·
|
Total assets of $3.1 billion increased 3.0% from year-end 2010
|
March 31, 2011
(Unaudited)
|
December 31, 2010
(Audited)
|
|||||||
Assets
|
||||||||
Fixed maturities, available-for-sale, at fair value (amortized cost $1,803,375; $1,819,775)
|
$ | 1,861,299 | $ | 1,874,433 | ||||
Other investments, at fair value (cost $5,993; $5,751)
|
6,322 | 5,847 | ||||||
Total investments
|
1,867,621 | 1,880,280 | ||||||
Cash and cash equivalents
|
97,340 | 96,151 | ||||||
Restricted cash and cash equivalents
|
52,764 | 89,756 | ||||||
Accrued investment income
|
12,645 | 14,091 | ||||||
Reinsurance balances receivable, net
|
315,349 | 226,333 | ||||||
Funds withheld
|
164,533 | 152,713 | ||||||
Prepaid reinsurance premiums
|
31,488 | 28,992 | ||||||
Reinsurance recoverable on unpaid losses
|
11,435 | 6,656 | ||||||
Loan to related party
|
167,975 | 167,975 | ||||||
Deferred commission and other acquisition costs
|
234,253 | 203,631 | ||||||
Goodwill and intangible assets, net
|
102,543 | 103,905 | ||||||
Other assets
|
14,168 | 12,079 | ||||||
Total Assets
|
$ | 3,072,114 | $ | 2,982,562 | ||||
Liabilities and Equity
|
||||||||
Liabilities
|
||||||||
Reserve for loss and loss adjustment expenses
|
$ | 1,254,850 | $ | 1,226,773 | ||||
Unearned premiums
|
764,264 | 657,556 | ||||||
Accrued expenses and other liabilities
|
67,815 | 56,368 | ||||||
Securities sold under agreements to repurchase, at contract value
|
- | 76,225 | ||||||
Junior subordinated debt
|
215,209 | 215,191 | ||||||
Total Liabilities
|
2,302,138 | 2,232,113 | ||||||
Equity:
|
||||||||
Common shares
|
731 | 731 | ||||||
Additional paid-in capital
|
577,478 | 577,135 | ||||||
Accumulated other comprehensive income
|
59,204 | 54,334 | ||||||
Retained earnings
|
136,070 | 121,775 | ||||||
Treasury stock, at cost
|
(3,801 | ) | (3,801 | ) | ||||
Total Maiden Shareholders’ Equity
|
769,682 | 750,174 | ||||||
Noncontrolling interest in subsidiary
|
294 | 275 | ||||||
Total Equity
|
769,976 | 750,449 | ||||||
Total Liabilities and Equity
|
$ | 3,072,114 | $ | 2,982,562 | ||||
Book value per share
|
$ | 10.67 | $ | 10.40 | ||||
Common shares outstanding
|
72,107,194 | 72,107,100 |
For the Three
Months Ended
March 31, 2011
|
For the Three
Months Ended
March 31, 2010
|
|||||||
Revenues:
|
||||||||
Gross premiums written
|
$ | 470,777 | $ | 327,382 | ||||
Net premiums written
|
$ | 449,500 | $ | 311,291 | ||||
Change in unearned premiums
|
(102,965 | ) | (47,362 | ) | ||||
Net premiums earned
|
346,535 | 263,929 | ||||||
Other insurance revenue
|
4,655 | - | ||||||
Net investment income
|
19,141 | 17,581 | ||||||
Net realized and unrealized investment gains (losses)
|
47 | 312 | ||||||
Total revenues
|
370,378 | 281,822 | ||||||
Expenses:
|
||||||||
Net loss and loss adjustment expenses
|
221,182 | 170,285 | ||||||
Commission and other acquisition expenses
|
107,072 | 77,396 | ||||||
General and administrative expenses
|
12,293 | 8,552 | ||||||
Total expenses
|
340,547 | 256,233 | ||||||
Income from operations (2)
|
29,831 | 25,589 | ||||||
Other expense
|
||||||||
Amortization of intangible assets
|
(1,258 | ) | (1,452 | ) | ||||
Foreign exchange gains (losses)
|
1,062 | (1,153 | ) | |||||
Subordinated debt interest expense
|
(9,118 | ) | (9,115 | ) | ||||
(9,314 | ) | (11,720 | ) | |||||
Income before income taxes
|
20,517 | 13,869 | ||||||
Income taxes:
|
||||||||
Current tax expense
|
885 | - | ||||||
Deferred tax expense
|
287 | 300 | ||||||
Income tax expense
|
1,172 | 300 | ||||||
Net income
|
$ | 19,345 | $ | 13,569 | ||||
Less: Income attributable to noncontrolling interest
|
(3 | ) | - | |||||
Net income attributable to Maiden
|
19,342 | 13,569 | ||||||
Operating earnings (1)
|
$ | 19,778 | $ | 16,162 | ||||
Basic earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.19 | ||||
Diluted earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.19 | ||||
Basic operating earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.23 | ||||
Diluted operating earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.23 | ||||
Dividends declared per common share
|
$ | 0.07 | $ | 0.065 | ||||
Weighted average number of basic shares outstanding
|
72,107,194 | 70,291,312 | ||||||
Weighted average number of diluted shares outstanding
|
72,773,914 | 70,776,794 | ||||||
Net Loss and loss adjustment expense ratio*
|
63.0 | % | 64.5 | % | ||||
Commission and other acquisition expense ratio**
|
30.5 | % | 29.3 | % | ||||
General and administrative expense ratio***
|
3.5 | % | 3.3 | % | ||||
Combined ratio****
|
97.0 | % | 97.1 | % | ||||
Annualized return on equity
|
10.3 | % | 7.9 | % | ||||
Annualized return on equity on operating earnings
|
10.6 | % | 9.4 | % |
For the Three Months
Ended March 31, 2011
|
For the Three Months
Ended March 31, 2010
|
|||||||
Reconciliation of net income to net operating earnings:
|
||||||||
Net income attributable to Maiden
|
$ | 19,342 | $ | 13,569 | ||||
Add (subtract)
|
||||||||
Net realized and unrealized investment (gains) losses
|
(47 | ) | (312 | ) | ||||
Foreign exchange (gains) losses
|
(1,062 | ) | 1,153 | |||||
Amortization of intangible assets
|
1,258 | 1,452 | ||||||
Non-cash deferred tax charge
|
287 | 300 | ||||||
Operating earnings attributable to Maiden (1)
|
$ | 19,778 | $ | 16,162 | ||||
Operating earnings per common share attributable to Maiden shareholders:
|
||||||||
Basic earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.23 | ||||
Diluted earnings per common share attributable to Maiden shareholders
|
$ | 0.27 | $ | 0.23 | ||||
Reconciliation of net income to income from operations:
|
||||||||
Net income attributable to Maiden
|
$ | 19,342 | $ | 13,569 | ||||
Add (subtract)
|
||||||||
Foreign exchange (gains) losses
|
(1,062 | ) | 1,153 | |||||
Amortization of intangible assets
|
1,258 | 1,452 | ||||||
Subordinated debt interest expense
|
9,118 | 9,115 | ||||||
Income tax expense
|
1,172 | 300 | ||||||
Income attributable to noncontrolling interest
|
3 | - | ||||||
Income from operations attributable to Maiden (2)
|
$ | 29,831 | $ | 25,589 | ||||
March 31, 2011
|
December 31, 2010
|
|||||||
Investable assets:
|
||||||||
Total investments
|
$ | 1,867,621 | $ | 1,880,280 | ||||
Cash and cash equivalents
|
97,340 | 96,151 | ||||||
Restricted cash and cash equivalents
|
52,764 | 89,756 | ||||||
Funds withheld (3)
|
122,100 | 119,000 | ||||||
Loan to related party
|
167,975 | 167,975 | ||||||
Total investable assets (3)
|
$ | 2,307,800 | $ | 2,353,162 |
For the Three Months Ended March 31, 2011
|
Diversified
Reinsurance
|
AmTrust Quota
Share
|
ACAC Quota
Share
|
Total
|
||||||||||||
Net premiums written
|
$
|
258,818
|
$
|
126,714
|
$
|
63,968
|
$
|
449,500
|
||||||||
Net premiums earned
|
174,234
|
114,474
|
57,827
|
346,535
|
||||||||||||
Other insurance revenue
|
4,655
|
-
|
-
|
4,655
|
||||||||||||
Net losses and loss expenses
|
(110,345
|
) |
(73,539
|
) |
(37,298
|
) |
(221,182
|
) | ||||||||
Commissions and other acquisition costs
|
(51,420
|
) |
(37,237
|
) |
(18,415
|
) |
(107,072
|
) | ||||||||
General and administrative expenses
|
(8,028
|
) |
(668
|
) |
(543
|
) |
(9,239
|
) | ||||||||
Underwriting income
|
$
|
9,096
|
$
|
3,030
|
$
|
1,571
|
$
|
13,697
|
||||||||
Reconciliation to net income
|
||||||||||||||||
Net investment income and realized and unrealized investment gains (losses)
|
19,188
|
|||||||||||||||
Amortization of intangible assets
|
(1,258
|
) | ||||||||||||||
Foreign exchange gains
|
1,062
|
|||||||||||||||
Subordinated debt interest expense
|
(9,118
|
) | ||||||||||||||
Other general and administrative expenses
|
(3,054
|
) | ||||||||||||||
Net Income before income taxes
|
$
|
20,517
|
||||||||||||||
Net loss and loss expense ratio*
|
61.7
|
% |
64.2
|
% |
64.5
|
% |
63.0
|
% | ||||||||
Acquisition cost ratio**
|
28.7
|
% |
32.5
|
% |
31.8
|
% |
30.5
|
% | ||||||||
General and administrative expense ratio***
|
4.5
|
% |
0.7
|
% |
1.0
|
% |
3.5
|
% | ||||||||
Combined ratio****
|
94.9
|
% |
97.4
|
% |
97.3
|
% |
97.0
|
% | ||||||||
For the Three Months Ended March 31, 2010
|
Diversified
Reinsurance
|
AmTrust Quota
Share
|
ACAC Quota
Share
|
Total
|
||||||||||||
Net premiums written
|
$
|
167,914
|
$
|
121,556
|
$
|
21,821
|
$
|
311,291
|
||||||||
Net premiums earned
|
151,180
|
110,659
|
2,090
|
263,929
|
||||||||||||
Net losses and loss expenses
|
(99,417
|
) |
(69,562
|
) |
(1,306
|
) |
(170,285
|
) | ||||||||
Commissions and other acquisition costs
|
(40,514
|
) |
(36,148
|
) |
(734
|
) |
(77,396
|
) | ||||||||
General and administrative expenses
|
(5,872
|
) |
(474
|
) |
-
|
(6,346
|
) | |||||||||
Underwriting income
|
$
|
5,377
|
$
|
4,475
|
$
|
50
|
$
|
9,902
|
||||||||
Reconciliation to net income
|
||||||||||||||||
Net investment income and realized investment gains (losses)
|
17,893
|
|||||||||||||||
Amortization of intangible assets
|
(1,452
|
) | ||||||||||||||
Foreign exchange losses
|
(1,153
|
) | ||||||||||||||
Subordinated debt interest expense
|
(9,115
|
) | ||||||||||||||
Other general and administrative expenses
|
(2,206
|
) | ||||||||||||||
Net Income before income taxes
|
$
|
13,869
|
||||||||||||||
Net loss and loss expense ratio*
|
65.7
|
% |
62.9
|
% |
62.5
|
% |
64.5
|
% | ||||||||
Acquisition cost ratio**
|
26.8
|
% |
32.7
|
% |
35.1
|
% |
29.3
|
% | ||||||||
General and administrative expense ratio***
|
3.9
|
% |
0.4
|
% |
-
|
3.3
|
% | |||||||||
Combined ratio****
|
96.4
|
% |
96.0
|
% |
97.6
|
% |
97.1
|
% |
CONTACT:
|
Maiden Holdings, Ltd.
|
|
John Marshaleck
|
|
441.298.4902
|
|
irelations@maiden.bm
|